{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["1全","吕四","Sheet3"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"1全","index":0,"n_rows":17,"n_cols":8,"rows_kept":17,"merged":[[0,0,0,7],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,1,6]]}
["2025年11月农村低保“一卡通”补助市镇分担发放表"]
["序号","行政区划","户数","人数","农村低保",null,null,"备注"]
[null,"",null,null,"小计","市负担70%","镇负担30%"]
[1,"汇龙镇",200,256,{"v":222853,"d":"222853.00"},{"$f":"E4*0.7","v":{"v":155997.1,"d":"155997.10"}},{"$f":"E4*0.3","v":{"v":66855.9,"d":"66855.90"}}]
[2,"南阳镇",359,477,{"v":421089,"d":"421089.00"},{"$f":"E5*0.7","v":{"v":294762.3,"d":"294762.30"}},{"$f":"E5*0.3","v":{"v":126326.7,"d":"126326.70"}}]
[3,"北新镇",308,380,{"v":333973,"d":"333973.00"},{"$f":"E6*0.7","v":{"v":233781.1,"d":"233781.10"}},{"v":100191.9,"d":"100191.90"}]
[4,"王鲍镇",344,432,{"v":369400,"d":"369400.00"},{"v":258580,"d":"258580.00"},{"v":110820,"d":"110820.00"}]
[5,"合作镇",323,424,{"$f":"345203-885","v":{"v":344318,"d":"344318.00"}},{"v":241022.6,"d":"241022.60"},{"v":103295.4,"d":"103295.40"}]
[6,"海复镇",249,368,{"$f":"316716+898","v":{"v":317614,"d":"317614.00"}},{"v":222329.8,"d":"222329.80"},{"v":95284.2,"d":"95284.20"}]
[7,"近海镇",248,291,{"v":257623,"d":"257623.00"},{"v":180336.1,"d":"180336.10"},{"v":77286.9,"d":"77286.90"}]
[8,"寅阳镇",264,358,{"v":321885,"d":"321885.00"},{"v":225319.5,"d":"225319.50"},{"v":96565.5,"d":"96565.50"}]
[9,"惠萍镇",226,277,{"$f":"246851-1062","v":{"v":245789,"d":"245789.00"}},{"v":172052.3,"d":"172052.30"},{"v":73736.7,"d":"73736.70"}]
[10,"东海镇",370,460,{"$f":"399684-974","v":{"v":398710,"d":"398710.00"}},{"v":279097,"d":"279097.00"},{"v":119613,"d":"119613.00"}]
[11,"启隆镇",1,3,{"v":2646,"d":"2646.00"},{"v":1852.2,"d":"1852.20"},{"v":793.8,"d":"793.80"}]
[12,"启东经济开发区",57,76,{"v":66018,"d":"66018.00"},{"v":46212.6,"d":"46212.60"},{"v":19805.4,"d":"19805.40"}]
[13,"圆陀角旅游度假区",49,66,{"v":53678,"d":"53678.00"},{"v":37574.6,"d":"37574.60"},{"v":16103.4,"d":"16103.40"}]
[null,"合计",{"$f":"SUM(C4:C16)","v":2998},{"$f":"SUM(D4:D16)","v":3868},{"$f":"SUM(E4:E16)","v":{"v":3355596,"d":"3355596.00"}},{"v":2348917.2,"d":"2348917.20"},{"v":1006678.8,"d":"1006678.80"}]

{"sheet":"吕四","index":1,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[0,0,0,7],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,1,6]]}
["2025年11月农村低保“一卡通”补助市镇分担发放表"]
["序号","行政区划","户数","人数","农村低保",null,null,"备注"]
[null,"",null,null,"小计","市负担0%","镇负担100%"]
[1,"吕四港镇",508,670,{"$f":"580908-1105","v":{"v":579803,"d":"579803.00"}},{"v":0,"d":"0.00"},{"$f":"E4","v":{"v":579803,"d":"579803.00"}}]
{"$rows_empty":11}
[null,"合计",{"$f":"SUM(C4:C15)","v":508},{"$f":"SUM(D4:D15)","v":670},{"$f":"SUM(E4:E15)","v":{"v":579803,"d":"579803.00"}},{"$f":"SUM(F4:F15)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G4:G15)","v":{"v":579803,"d":"579803.00"}}]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}